A1:  'PROBABILITY OF N FRAMES AND K OR
      MORE FRAMES IN SYSTEM
A3:  'Utilization of level:
C3:  [W7] 0.375
A6:  'Probability of N frames
D6:  'Probability of K or more frames
A7:  '    N
B7:  '    P(N)
D7:  '    K
F7:  'P(N>>K)
A9:  0
B9:  (F5) +$C$3^A9*(1-$C$3)
D9:  0
F9:  (F5) $C$3^D9
A10: +A9+1
B10: (F5) +$C$3^A10*(1-$C$3)
D10: +D9+1
F10: (F5) +$C$3^D10
A11: +A10+1
B11: (F5) +$C$3^A11*(1-$C$3)
D11: +D10+1
F11: (F5) +$C$3^D11
A12: +A11+1
B12: (F5) +$C$3^A12*(1-$C$3)
D12: +D11+1
F12: (F5) +$C$3^D12
A13: +A12+1
B13: (F5) +$C$3^A13*(1-$C$3)
D13: +D12+1
F13: (F5) +$C$3^D13
A14: +A13+1
B14: (F5) +$C$3^A14*(1-$C$3)
D14: +D13+1
F14: (F5) +$C$3^D14
A15: +A14+1
B15: (F5) +$C$3^A15*(1-$C$3)
D15: +D14+1
F15: (F5) +$C$3^D15
A16: +A15+1
B16: (F5) +$C$3^A16*(1-$C$3)
D16: +D15+1
F16: (F5) +$C$3^D16
A17: +A16+1
B17: (F5) +$C$3^A17*(1-$C$3)
D17: +D16+1
F17: (F5) +$C$3^D17
A18: +A17+1
B18: (F5) +$C$3^A18*(1-$C$3)
D18: +D17+1
F18: (F5) +$C$3^D18
A19: +A18+1
B19: (F5) +$C$3^A19*(1-$C$3)
D19: +D18+1
F19: (F5) +$C$3^D19
A20: +A19+1
B20: (F5) +$C$3^A20*(1-$C$3)
D20: +D19+1
F20: (F5) +$C$3^D20
A21: +A20+1
B21: (F5) +$C$3^A21*(1-$C$3)
D21: +D20+1
F21: (F5) +$C$3^D21
A22: +A21+1
B22: (F5) +$C$3^A22*(1-$C$3)
D22: +D21+1
F22: (F5) +$C$3^D22
A23: +A22+1
B23: (F5) +$C$3^A23*(1-$C$3)
D23: +D22+1
F23: (F5) +$C$3^D23
A24: +A23+1
B24: (F5) +$C$3^A24*(1-$C$3)
D24: +D23+1
F24: (F5) +$C$3^D24
A25: +A24+1
B25: (F5) +$C$3^A25*(1-$C$3)
D25: +D24+1
F25: (F5) +$C$3^D25
A26: +A25+1
B26: (F5) +$C$3^A26*(1-$C$3)
D26: +D25+1
F26: (F5) +$C$3^D26
A27: +A26+1
B27: (F5) +$C$3^A27*(1-$C$3)
D27: +D26+1
F27: (F5) +$C$3^D27
A28: +A27+1
B28: (F5) +$C$3^A28*(1-$C$3)
D28: +D27+1
F28: (F5) +$C$3^D28
A29: +A28+1
B29: (F5) +$C$3^A29*(1-$C$3)
D29: +D28+1
F29: (F5) +$C$3^D29

